フィリップモリス・インターナショナル (1PM)

ミラノ
通貨 EUR
140.28
+2.12(+1.53%)
終了

1PM 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa28,69431,40531,76235,17437,878
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-3.73%+9.45%+1.14%+10.74%+7.69%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa9,56910,03011,22812,87813,329
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa19,12521,37520,53422,29624,549
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.87%+11.76%-3.93%+8.58%+10.1%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa66.65%68.06%64.65%63.39%64.81%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa7,4058,2997,9909,59911,207
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-10.07%+12.07%-3.72%+20.14%+16.75%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa7,4058,2997,9909,59911,207
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa11,72013,07612,54412,69713,342
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.99%+11.57%-4.07%+1.22%+5.08%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa40.84%41.64%39.49%36.1%35.22%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-618-628-588-1,061-1,143
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-8.42%-1.62%+6.37%-80.44%-7.73%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-728-737-768-1,526-1,143
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa110109180465-
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa16149137157637
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa11,11812,59712,09311,79312,836
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa---263-412-
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa10,96912,38111,77110,60710,520
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.46%+12.87%-4.93%-9.89%-0.82%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa38.23%39.42%37.06%30.16%27.77%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,3772,6712,2442,3393,017
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa8,5929,7109,5278,2687,503
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-536-601-479-455-446
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa8,0569,1099,0487,8137,057
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+12.12%+13.07%-0.67%-13.65%-9.68%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa28.08%29%28.49%22.21%18.63%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa20262422-
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa8,0369,0839,0247,7917,057
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.165.835.825.024.53
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.97%+12.96%-0.14%-13.77%-9.76%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa5.165.835.815.024.52
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+11.94%+12.98%-0.34%-13.6%-9.96%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,5571,5581,5501,5521,557.84
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa1,5581,5591,5521,5531,561.28
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa4.744.95.045.14-
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+2.6%+3.38%+2.86%+1.98%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa12,70114,07413,62114,09515,129
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.65%+10.81%-3.22%+3.48%+7.34%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa44.26%44.81%42.88%40.07%39.94%
EBIT
aa.aaaa.aa