CP Axtra PCL DRC (SMKUY)

OTC Markets
通貨 USD
1
0(0.00%)
終了

SMKUY 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa209,771.84218,258.51265,397.59466,081.76486,471.92
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.26%+4.05%+21.6%+75.62%+4.37%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa185,012.15192,072.41229,383.64389,588.03408,274.22
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa24,759.6926,186.0936,013.9576,493.7378,197.69
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.74%+5.76%+37.53%+112.4%+2.23%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa11.8%12%13.57%16.41%16.07%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa16,574.217,229.5925,519.9659,792.5861,490.85
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+13.69%+3.95%+48.12%+134.3%+2.84%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17,410.417,731.2726,489.6562,842.2564,968.1
aa.aaaa.aaaa.aaaa.aaaa.aa-836.2-501.68-969.69-3,049.68-3,477.25
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa8,185.498,956.510,493.9916,701.1516,706.84
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.21%+9.42%+17.17%+59.15%+0.03%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.9%4.1%3.95%3.58%3.43%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-290.96-619.5-1,556.71-7,121.91-6,319.23
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4.85%-112.91%-151.29%-357.5%+11.27%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-309.96-619.5-1,556.71-7,121.91-6,319.23
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa19----
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa--63.42-226.47831.42746.23
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa7,894.538,273.598,710.810,410.6711,133.84
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-63.427,089.28--
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa7,894.538,337.0115,800.0910,410.6711,133.84
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.63%+5.6%+89.52%-34.11%+6.95%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa3.76%3.82%5.95%2.23%2.29%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,709.991,812.842,127.542,728.832,534.76
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,184.546,524.1613,672.547,681.848,599.08
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa60.0538.514.1815.0641
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa6,244.596,562.6713,686.737,696.98,640.08
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.09%+5.09%+108.55%-43.76%+12.25%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa2.98%3.01%5.16%1.65%1.78%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa6,244.596,562.6713,686.737,696.98,640.08
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.31.372.380.730.82
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.09%+5.09%+73.95%-69.41%+12.25%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa1.31.372.380.730.82
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+5.09%+5.09%+73.95%-69.41%+12.25%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,8004,8005,75510,58010,580
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,8004,8005,75510,58010,580
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.9610.720.510.57
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa0%+4.17%-28%-29.17%+11.76%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa10,624.6111,230.4714,591.8628,579.928,235.6
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4.88%+5.7%+29.93%+95.86%-1.2%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.06%5.15%5.5%6.13%5.8%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa8,185.498,956.510,493.9916,701.1516,706.84
* THB百万ドル(一株あたりの項目を除く)