期間の終わり: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
総収入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,419,836.59 | 1,615,050.55 | 1,892,706.31 | 2,055,052.07 | 2,265,529.24 | |||||||||
売上高成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.39% | +13.75% | +17.19% | +8.58% | +10.24% | |||||||||
売上原価 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,262,036.02 | 1,440,349.92 | 1,677,977.99 | 1,842,401.81 | 2,045,181.4 | |||||||||
売上総利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157,800.57 | 174,700.63 | 214,728.32 | 212,650.26 | 220,347.84 | |||||||||
売上総利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.4% | +10.71% | +22.91% | -0.97% | +3.62% | |||||||||
売上総利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.11% | 10.82% | 11.35% | 10.35% | 9.73% | |||||||||
その他の営業費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,422.01 | 78,069.35 | 106,771.46 | 111,004 | 111,473.73 | |||||||||
| |||||||||||||||||||
営業利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,378.56 | 96,631.27 | 107,956.86 | 101,646.26 | 108,874.11 | |||||||||
営業利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.25% | +9.34% | +11.72% | -5.85% | +7.11% | |||||||||
EBIT利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.22% | 5.98% | 5.7% | 4.95% | 4.81% | |||||||||
正味支払利息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,615.34 | -2,500.84 | -6,122.85 | -8,306.22 | -11,501.68 | |||||||||
正味支払利息成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.67% | +4.38% | -144.83% | -35.66% | -38.47% | |||||||||
支払利息合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,476.41 | -12,427.61 | -14,023.17 | -17,895.42 | -20,111.09 | |||||||||
受取利息および投資利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,861.06 | 9,926.77 | 7,900.33 | 9,589.2 | 8,609.41 | |||||||||
その他の営業外費用合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,204.95 | 446.12 | -715.48 | -7,533.51 | -4,345.23 | |||||||||
特別損益を除外したEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84,558.27 | 94,576.55 | 101,118.53 | 85,806.53 | 93,027.2 | |||||||||
資産売却益(損) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.11 | 166.17 | 332.74 | 432.39 | 226.08 | |||||||||
その他特別損益合計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,736.77 | -505.16 | -176.46 | 2,712.81 | -248.36 | |||||||||
特別損益を含むEBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81,467.85 | 94,272.19 | 101,038.19 | 88,835.44 | 92,995.47 | |||||||||
特別損益を含むEBT成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.48% | +15.72% | +7.18% | -12.08% | +4.68% | |||||||||
特別損益を含むEBT利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.74% | 5.84% | 5.34% | 4.32% | 4.1% | |||||||||
法人所得税費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,262.6 | 23,340.93 | 23,166.79 | 19,623.67 | 19,455.76 | |||||||||
特別損益前純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,205.24 | 70,931.26 | 77,871.39 | 69,211.76 | 73,539.71 | |||||||||
少数株主持分 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,323.84 | -26,006.34 | -26,322.82 | -18,261.46 | -19,275.54 | |||||||||
当期純利益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,881.4 | 44,924.93 | 51,548.58 | 50,950.3 | 54,264.17 | |||||||||
当期純利益成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.52% | +7.27% | +14.74% | -1.16% | +6.5% | |||||||||
当期純利益率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.95% | 2.78% | 2.72% | 2.48% | 2.4% | |||||||||
優先株式配当およびその他の調整額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,988.56 | 751.14 | 589.75 | 585.66 | 207.19 | |||||||||
普通株式に係る当期純利益(特別項目除く) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,892.84 | 44,173.79 | 50,958.83 | 50,364.64 | 54,056.98 | |||||||||
基本的1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 1.07 | 1.25 | 1.23 | 1.31 | |||||||||
基本的1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.99% | +10.79% | +16.86% | -1.68% | +6.15% | |||||||||
希薄化後1株当たり利益(継続事業) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 1.07 | 1.25 | 1.23 | 1.31 | |||||||||
希薄化後1株当たり利益(継続事業)成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.71% | +12.38% | +16.45% | -1.51% | +6.22% | |||||||||
発行済み基本的株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,175.43 | 41,152.2 | 40,623.35 | 40,836.89 | 41,289.92 | |||||||||
希薄化後発行済み株式の加重平均 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,175.43 | 41,152.2 | 40,623.35 | 41,126.49 | 41,391.11 | |||||||||
一株当たり配当金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.21 | 0.25 | 0.25 | 0.27 | |||||||||
一株当たり配当金成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.12% | +16.05% | +16.44% | +1.08% | +7.42% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,990.99 | 105,235.57 | 117,353.16 | 112,327.77 | 120,935.03 | |||||||||
EBITDA成長率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.71% | +8.5% | +11.51% | -4.28% | +7.66% | |||||||||
EBITDA利益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.83% | 6.52% | 6.2% | 5.47% | 5.34% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,378.56 | 96,631.27 | 107,956.86 | 101,646.26 | 108,874.11 | |||||||||