Novo Nordisk A/S Class B (0QIU)

ロンドン
通貨 DKK
585.85
+13.95(+2.44%)
リアルタイムです

0QIU 損益計算書

上級者向け損益計算書
期間の終わり:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa126,946140,800176,954232,261290,403
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4.04%+10.91%+25.68%+31.26%+25.03%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa20,93223,65828,42435,31943,560
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa106,014117,142148,530196,942246,843
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+4%+10.5%+26.79%+32.59%+25.34%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa83.51%83.2%83.94%84.79%85%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa51,88857,92572,91292,244106,964
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+4.93%+11.63%+25.87%+26.51%+15.96%
aa.aaaa.aaaa.aaaa.aaaa.aa15,46217,19923,26331,07540,072
aa.aaaa.aaaa.aaaa.aaaa.aa36,88641,05850,68361,59467,368
aa.aaaa.aaaa.aaaa.aaaa.aa-460-332-1,034-425-476
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa54,12659,21775,618104,698139,879
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+3.13%+9.41%+27.7%+38.46%+33.6%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa42.64%42.06%42.73%45.08%48.17%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa-53-58-139527198
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+65.81%-9.43%-139.66%+479.14%-62.43%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-390-289-378-542-1,640
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa3372312391,0691,838
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-748198-5,0211,536-1,329
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa53,32559,35770,458106,761138,748
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa--573-809-2,124-10,562
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa53,13059,08069,062104,674127,191
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.43%+11.2%+16.9%+51.57%+21.51%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa41.85%41.96%39.03%45.07%43.8%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa10,99211,32313,53720,99126,203
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa42,13847,75755,52583,683100,988
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa42,13847,75755,52583,683100,988
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.18%+13.33%+16.27%+50.71%+20.68%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa33.19%33.92%31.38%36.03%34.78%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa42,13847,75755,52583,683100,988
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa9.0310.412.2618.6722.67
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.05%+15.18%+17.87%+52.32%+21.46%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa9.0110.3712.2218.6222.63
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.95%+15.16%+17.84%+52.37%+21.54%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,667.84,593.24,530.64,482.84,453.9
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa4,6804,606.24,544.64,494.84,463
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa4.555.26.29.411.4
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.98%+14.29%+19.23%+51.61%+21.28%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa58,56563,77081,119110,523146,669
EBITDA成長率
aa.aaaa.aaaa.aa