📊 上級投資家がどのようにポートフォリオを組んでいるかご覧くださいヒントを探す

パッカー (0KET)

ロンドン
通貨 USD
113.04
+113.04(+0.00%)
終了

0KET 損益計算書

上級者向け損益計算書
期間の終わり:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
総収入
aa.aaaa.aaaa.aaaa.aaaa.aa25,599.718,728.523,522.328,819.735,127.4
売上高成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.95%-26.84%+25.6%+22.52%+21.89%
売上原価
aa.aaaa.aaaa.aaaa.aaaa.aa21,736.716,423.820,342.624,207.528,165.8
売上総利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,8632,304.73,179.74,612.26,961.6
売上総利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+9.76%-40.34%+37.97%+45.05%+50.94%
売上総利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.09%12.31%13.52%16%19.82%
その他の営業費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa829682.8793833918.5
その他の営業費用合計成長率
研究開発費
販売および一般管理費
その他の営業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+6.79%-17.64%+16.14%+5.04%+10.26%
aa.aaaa.aaaa.aaaa.aaaa.aa326.6273.9324.1341.2410.9
aa.aaaa.aaaa.aaaa.aaaa.aa502.4408.9468.9491.8507.6
aa.aaaa.aaaa.aaaa.aaaa.aa-----
営業利益
aa.aaaa.aaaa.aaaa.aaaa.aa3,0341,621.92,386.73,779.26,043.1
営業利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.6%-46.54%+47.15%+58.34%+59.9%
EBIT利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa11.85%8.66%10.15%13.11%17.2%
正味支払利息
aa.aaaa.aaaa.aaaa.aaaa.aa68.131.88.263.1274.3
正味支払利息成長率
aa.aaaa.aaaa.aaaa.aaaa.aa-5.81%-53.3%-74.21%+669.51%+334.71%
支払利息合計
aa.aaaa.aaaa.aaaa.aaaa.aa-14.2-4.1-7.3--17.9
受取利息および投資利益
aa.aaaa.aaaa.aaaa.aaaa.aa82.335.915.563.1292.2
その他の営業外費用合計
aa.aaaa.aaaa.aaaa.aaaa.aa-2.97.91.46.40.8
特別損益を除外したEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,099.21,661.62,396.33,848.76,318.2
資産売却益(損)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
その他特別損益合計
aa.aaaa.aaaa.aaaa.aaaa.aa-----600
特別損益を含むEBT
aa.aaaa.aaaa.aaaa.aaaa.aa3,099.21,661.62,396.33,848.75,718.2
特別損益を含むEBT成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.28%-46.39%+44.22%+60.61%+48.57%
特別損益を含むEBT利益率
aa.aaaa.aaaa.aaaa.aaaa.aa12.11%8.87%10.19%13.35%16.28%
法人所得税費用
aa.aaaa.aaaa.aaaa.aaaa.aa711.3360.4530.8837.11,117.4
特別損益前純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,387.91,301.21,865.53,011.64,600.8
少数株主持分
aa.aaaa.aaaa.aaaa.aaaa.aa-----
当期純利益
aa.aaaa.aaaa.aaaa.aaaa.aa2,387.91,301.21,865.53,011.64,600.8
当期純利益成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.78%-45.51%+43.37%+61.44%+52.77%
当期純利益率
aa.aaaa.aaaa.aaaa.aaaa.aa9.33%6.95%7.93%10.45%13.1%
優先株式配当およびその他の調整額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通株式に係る当期純利益(特別項目除く)
aa.aaaa.aaaa.aaaa.aaaa.aa2,387.91,301.21,865.53,011.64,600.8
基本的1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.592.53.585.768.78
基本的1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.07%-45.49%+42.96%+61.16%+52.39%
希薄化後1株当たり利益(継続事業)
aa.aaaa.aaaa.aaaa.aaaa.aa4.582.53.575.758.76
希薄化後1株当たり利益(継続事業)成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+10.1%-45.41%+42.8%+61.06%+52.35%
発行済み基本的株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa520.35520.2521.7522.6523.9
希薄化後発行済み株式の加重平均
aa.aaaa.aaaa.aaaa.aaaa.aa521.25521.2522.7523.4525
一株当たり配当金
aa.aaaa.aaaa.aaaa.aaaa.aa0.850.850.90.941.04
一株当たり配当金成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+17.42%-0.39%+5.88%+4.44%+10.64%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa4,111.32,670.93,2904,094.56,478.4
EBITDA成長率
aa.aaaa.aaaa.aaaa.aaaa.aa+8.27%-35.04%+23.18%+24.45%+58.22%
EBITDA利益率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.06%14.26%13.99%14.21%18.44%
EBIT
aa.aaaa.aaaa.aa